| £ | £ | Notes | |
| Income: | |||
| Membership subscriptions | 5,000.00 | 1 | |
| Grants received | 1,015.00 | 2 | |
| Royalties | 25,000,000.00 | 3 | |
| Fees for special services | 0.00 | 4 | |
| Total income | 25,006,015.00 | ||
| Expenditure: | |||
| Wages & salaries | 20,003.00 | 5 | |
| Advertising | 5,321.67 | 6 | |
| Consultancy fees | 1,410.00 | ||
| Political contributions | 100.00 | 7 | |
| Affiliation fees | 0.00 | 8 | |
| Total expenditure | 26,834.67 | ||
| Excess of income over expenditure | 24,979,180.33 |
| £ | £ | £ | Notes | |
| Fixed assets: | ||||
| Lawns with fairy rings | 300,000.00 | |||
| Woodland glades | 5,500,000.00 | 9 | ||
| Intangible assets | 3.52 | 10 | ||
| Total fixed assets | 5,800,003.52 | |||
| Current assets: | ||||
| Stocks | 7.83 | 11 | ||
| Debtors | 25,000,000.00 | 12 | ||
| Cash at bank | 10.46 | 13 | ||
| less current liabilities: | ||||
| Creditors | (5,820,278.74) | 14 | ||
| Outstanding fines | (562.74) | 15 | ||
| Net current assets | 19,173,635.88 | |||
| Total net assets | 24,979,180.33 | |||
| Financed by: | ||||
| Members' funds b/f | 0.00 | |||
| plus excess of income over expenditure | 24,979,180.33 | |||
| Members' funds c/f | 24,979,180.33 |
1 Membership subscriptions:
The figure shown is after valuation of goods & services received at current market rates
2 Grants received:
| The Leprechaun Foundation | 5.00 |
| Cornish Piskie Preservation Society | 5.00 |
| The Brigadoon Reclamation Fund | 5.00 |
| European Federal Foundation of Free Fairies (EFFOFF) | 1,000.00 |
| Total | 1,015.00 |
3 Royalties:
Royalties were claimed from the following:
The Brothers Grimm
Mother Goose
Terry Pratchett
The estate of Cicely Mary Barker (author of the Flower Fairies books)
Various theatre companies in respect of pantomime productions
4 Fees for special services:
We provided the services, but they wouldn't pay!
5 Wages & salaries
| Wages of erks | 1.00 |
| Salaries of NOBs* | 2.00 |
| Honoraria: | |
| Life President | 10,000.00 |
| Treasurer | 5,000.00 |
| Membership Secretary | 5,000.00 |
| Total of wages, salaries & nominal payments | 20,003.00 |
| * NOBs = notional office bodies |
6 Advertising
This includes the web site cost, less income from advertisements displayed
7 Political contributions:
After careful consideration, this was paid to support the Let's Have a Party
8 Affiliation fees
Nobody would have us
9 Woodland glades:
This figure includes:
Acquisition costs
Cost of obtaining planning permission to grow birch trees and associated fly agaric
Cost of obtaining licences for public singing & dancing under the Licensing Act 2003
10 Intangible assets:
Myths, folklore, immortality, less negative goodwill
11 Stocks:
These consist of rainbow flakes, toadstool spores and birch saplings, valued at the lower of cost and net realisable value
12 Debtors:
See royalties claimed - nobody has paid up yet!
13 Cash at bank:
At current exchange rate for wild thyme, eglantine, oxlips, violets, musk roses and woodbine
14 Creditors:
See income and fixed assets - no cash apart from grants, so most people have not been paid
15 Outstanding fines:
These were incurred for:
Illegal distilling of spirits
Possession of magic mushrooms
Illegal parking of broomsticks and pumpkin coaches
Members being drunk and disorderly
Fortune telling, contrary to the Vagrancy Acts
Damage to native fauna and flora by collecting gossamer and wild bluebells for caps
Permitting a gnome to live in a toadstool on our land without planning permission
Permitting another gnome and his rabbit friend to live in a toadstool which had been condemned as not fit for human habitation - our plea that gnomes and rabbits are not human was dismissed as hare splitting, which led to another fine for cruelty to animals.
We have examined the accounts and supporting records for the year, and are pleased to report that in our opinion they represent a true and fair account of the union's affairs for the year and of its current assets and liabilities, but subject to the following minor qualification:
While we recognise that it is in the nature of the members of the union to be endowed with magical powers, nevertheless we cannot fail to be a little perturbed by the fact that the accounts have been prepared at the beginning of the year instead of the end. It is presumably for this reason that no supporting documents whatever were available to us, leading to the conclusion that the whole thing is a complete fiction.
Countitt, Grabbitt & Runn
Chartered Cantcountants
9th March 2006
Main links within this site:
Genealogy and Family History | Gardening with Strange Ideas
Humour? | Politics and Philosophy | Science
Jim Fisher Summary Biography | Miscellaneous Small Items
Contact me | Map of This Site | Web Site Design and Browser Compatibility Policy